Results					Savings						Analysis
	Gas		Electricity			Electricity		Gas		Total		TEC	Payback
	MMBTU	Dollars	kWh	Dollars		kWh	Dollars1	Therms	Dollars1	Dollars		($)	(Years)
Base Case - Existing Conditions	6,610	$ 34,769	2,787,918	$  129,191		N/A	N/A	N/A	N/A	N/A		N/A
EMS-DDC						978,489	$ 37,305.98	-	$       -	$ 37,305.98		$       199,500	5.3
HVAC Replacement and Renovations						37,844	$1,762.02			$   1,762.02		$         25,095	14.2
Evaporative Pre-Condenser Coils						62,946	$   5,266.48			$   5,266.48		$         31,500	6.0
Power Factor Converter						151,694	$ 11,142.88	-	-	$ 11,142.88		$         15,440	1.4
Lighting						82,290	6,632.49	-	-	$   6,632.49		$         32,403	4.9
No/Low Cost Opportunities						32,287	$   1,503.23	-	-	$   1,503.23		$           6,164	4.1
Total						1,345,550		-	-	$ 63,613.09		$       310,102	4.9
Engineering and Design												$         39,228	N/A
Construction Management												$         11,768	N/A
Commissioning and M&V												$         13,730	N/A
O/H and Profit												$         82,177	N/A
										TOTAL		$       457,005	7.2